CLOSE X

CYBERTECH SYSTEMS AND SOFTWARE LTD.

NSE : CYBERTECHBSE : 532173ISIN CODE : INE214A01019Industry : IT - SoftwareHouse : Private
BSE150.755.4 (+3.72 %)
PREV CLOSE ( ) 145.35
OPEN PRICE ( ) 152.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15550
TODAY'S LOW / HIGH ( )146.00 152.60
52 WK LOW / HIGH ( )118.45 293.15
NSE149.635.33 (+3.69 %)
PREV CLOSE( ) 144.30
OPEN PRICE ( ) 151.30
BID PRICE (QTY) 149.63 (100)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 52057
TODAY'S LOW / HIGH( ) 145.21 151.50
52 WK LOW / HIGH ( )125.12 293
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
2217.40
1761.60
1388.50
1178.00
1128.20
     Software Services & Operating Revenues
2217.40
1761.60
1388.50
1178.00
1128.20
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2217.40
1761.60
1388.50
1178.00
1128.20
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.00
10.90
6.40
5.80
10.40
     Electricity & Power
10.00
10.90
6.40
5.80
10.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1202.00
1020.00
862.30
752.70
652.30
     Salaries, Wages & Bonus
1157.80
973.20
828.80
727.50
647.80
     Contributions to EPF & Pension Funds
15.10
18.30
15.90
8.40
6.30
     Wheeling & Transmission Charges recoverable
29.00
27.50
16.40
15.50
20.40
     Other Employees Cost
0.10
1.00
1.20
1.20
-22.10
Cost of Software developments
525.00
229.00
93.40
55.60
77.10
     Software Purchase
525.00
229.00
93.40
55.60
77.10
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
44.50
30.00
30.80
22.20
24.80
     Repairs and Maintenance
44.50
30.00
30.80
22.20
24.80
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
124.10
110.70
70.50
57.90
92.70
     Rates & Taxes
9.80
7.10
5.90
6.90
7.90
     Insurance
5.50
5.20
4.50
4.40
4.10
     Printing and stationery
     Professional and legal fees
37.30
33.60
33.00
23.60
28.00
     Other Administration
63.90
58.40
21.70
17.60
44.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
79.00
55.70
63.50
58.80
91.90
     Bad debts /advances written off
16.50
6.70
17.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.50
0.30
0.20
0.20
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.60
     Other Miscellaneous Expenses
61.00
48.70
46.00
58.60
90.10
Less: Expenses Capitalised
Total Expenditure
1984.60
1456.20
1127.00
953.00
949.10
Operating Profit (Excl OI)
232.80
305.40
261.50
224.90
179.00
Other Income
164.30
92.20
118.50
72.30
66.10
     Interest Received
15.60
4.90
9.10
5.80
1.90
     Dividend Received
3.50
7.50
0.20
0.40
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
18.90
7.70
20.60
14.70
0.40
     Foreign Exchange Gains
6.00
15.50
11.40
3.20
9.80
     Others
120.20
56.60
77.40
48.40
53.60
Operating Profit
397.00
397.60
380.00
297.20
245.20
Interest
6.20
5.10
1.90
3.50
5.10
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.20
4.20
1.10
2.30
2.20
     Other Interest
1.00
0.90
0.70
1.20
2.90
PBDT
390.80
392.50
378.10
293.70
240.10
Depreciation
75.40
78.70
77.50
66.70
63.40
Profit Before Taxation & Exceptional Items
315.40
313.80
300.60
227.00
176.70
Exceptional Income / Expenses
Profit Before Tax
315.40
313.80
300.60
227.00
176.70
Provision for Tax
88.00
96.90
73.50
-13.90
44.50
     Current Income Tax
85.30
102.30
74.60
69.50
38.70
     Deferred Tax
2.20
-8.50
0.30
-1.70
5.90
     Other taxes
0.50
3.10
-1.40
-81.60
0.00
Profit After Tax
227.40
216.90
227.10
240.90
132.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
227.40
216.90
227.10
240.90
132.20
Adjustments to PAT
Profit Balance B/F
1027.70
853.40
653.10
437.10
338.10
Appropriations
1255.10
1070.30
880.20
678.00
470.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1255.10
1070.30
880.20
678.00
470.30
Equity Dividend %
20.00
20.00
15.00
10.00
10.00
Earnings Per Share
7.00
8.00
8.00
9.00
5.00
Adjusted EPS
7.00
8.00
8.00
9.00
5.00
ATTENTION INVESTORS NSDL/CDSL KYC Advisory for investors