Company Profile

Profit & Loss

BALMER LAWRIE INVESTMENTS LTD.

NSE : NABSE : 532485ISIN CODE : INE525F01025Industry : Finance - NBFCHouse : PSU

BSE73.02-0.17 (-0.23 %)

PREV CLOSE ( ) 73.19

OPEN PRICE ( ) 73.48

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 38383

TODAY'S LOW / HIGH ( )72.57 73.49

52 WK LOW / HIGH ( ) 59.9795.75

NSE

This Company is not listed in NSE

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

Mar 2023

Mar 2022

Mar 2021

INCOME :

Operating Income

25263.80

23481.90

23283.90

20607.60

15362.10

Sale of Shares / Units

Interest income

112.80

94.50

73.90

58.90

76.40

Portfolio management services

Dividend income

Brokerages & commissions

Processing fees and other charges

Other Operating Income

25151.00

23387.50

23210.00

20548.70

15285.60

Operating Income (Net)

25263.80

23481.90

23283.90

20607.60

15362.10

EXPENDITURE :

Increase/Decrease in Stock

-18.10

25.40

-137.70

-46.90

3.40

Employee Cost

2566.50

2436.20

2514.20

2277.70

2185.50

Salaries, Wages & Bonus

2018.30

1882.30

1958.50

1852.30

1791.10

Contributions to EPF & Pension Funds

245.40

232.50

220.20

211.80

221.40

Workmen and Staff Welfare Expenses

302.80

321.40

335.60

213.70

173.00

Other Employees Cost

0.00

Operating & Establishment Expenses

1410.00

1281.70

1304.40

1089.00

877.70

Depository Charges

Security Transaction tax

Software & Technical expenses

Commission, Brokerage & Discounts

151.70

147.90

143.90

79.90

68.80

Rent , Rates & Taxes

203.70

135.10

218.30

92.20

88.30

Repairs and Maintenance

244.80

227.80

231.20

254.70

164.20

Insurance

37.30

43.30

42.50

38.20

35.60

Electricity & Power

417.60

402.60

388.20

349.50

284.10

Other Operating Expenses

354.90

324.90

280.30

274.60

236.60

Administrations & Other Expenses

6829.90

5462.30

6436.50

5247.20

4414.00

Printing and stationery

19.40

18.20

19.60

15.20

13.10

Professional and legal fees

Advertisement & Sales Promotion

Other General Expenses

6810.50

5444.10

6416.90

5232.00

4400.90

Provisions and Contingencies

845.30

876.40

649.30

610.20

686.20

Provisions for contingencies

Provisions against NPAs

Bad debts /advances written off

Provision for doubtful debts

67.60

54.00

97.10

85.30

95.60

Losson disposal of fixed assets(net)

0.60

0.20

1.40

0.40

Losson foreign exchange fluctuations

6.10

Losson sale of non-trade current investments

Other Miscellaneous Expenses

777.10

821.80

552.00

523.40

584.10

Less: Expenses Capitalised

Total Expenditure

22103.20

20698.70

21332.80

18949.40

14161.50

Operating Profit (Excl OI)

3160.60

2783.30

1951.20

1658.20

1200.50

Other Income

563.90

859.20

504.00

447.50

765.40

Other Interest Income

299.10

358.10

165.60

177.30

292.20

Other Commission

Discounts

Profit on sale of Fixed Assets

18.90

3.30

13.30

35.80

1.60

Income from investments

1.50

0.80

0.40

0.20

5.50

Provision Written Back

137.20

423.00

245.00

161.80

423.60

Others

107.20

74.00

79.70

72.40

42.50

Operating Profit

3724.50

3642.50

2455.20

2105.70

1965.90

Interest

265.30

220.50

179.40

135.90

119.20

Loans

139.70

116.60

102.60

93.10

86.30

Deposits

Bonds / Debentures

Other Interest

125.60

103.90

76.80

42.80

32.80

Depreciation

602.70

591.60

567.90

565.50

550.20

Profit Before Taxation & Exceptional Items

2856.60

2830.40

1707.90

1404.30

1296.50

Exceptional Income / Expenses

Profit Before Tax

3501.10

3193.40

2315.50

1857.30

1623.50

Provision for Tax

835.70

773.70

591.90

485.20

417.00

Current Income Tax

900.60

881.90

589.20

468.30

405.60

Deferred Tax

-64.80

-108.30

44.80

16.50

66.70

Other taxes

0.00

0.10

-42.10

0.40

-55.30

Profit After Tax

2665.40

2419.60

1723.60

1372.10

1206.60

Extra items

0.00

Minority Interest

-949.10

-874.30

-614.30

-489.70

-409.30

Share of Associate

Other Consolidated Items

Consolidated Net Profit

1716.30

1545.30

1109.30

882.40

797.30

Adjustments to PAT

134.70

Profit Balance B/F

8543.30

7748.70

7488.30

7314.60

7358.60

Appropriations

10259.50

9428.70

8597.60

8197.00

8155.90

General Reserve

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

10259.50

9428.70

8597.60

8197.00

8155.90

Equity Dividend %

430.00

380.00

330.00

300.00

380.00

Earnings Per Share

8.00

70.00

50.00

40.00

36.00

Adjusted EPS

8.00

7.00

5.00

4.00