CLOSE X
Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

DIGIKORE STUDIOS LTD.

NSE : DIGIKOREBSE : ISIN CODE : INE0QJ901011Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE68.40-1.55 (-2.22 %)
PREV CLOSE( ) 69.95
OPEN PRICE ( ) 69.95
BID PRICE (QTY) 68.40 (400)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58000
TODAY'S LOW / HIGH( ) 67.65 71.40
52 WK LOW / HIGH ( )57.1 102.97
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Operating Income
360.50
472.10
358.10
248.80
     Broadcasting Revenue
     Advertising Revenue
2.40
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
360.50
469.70
358.10
248.80
Less: Excise Duty
Operating Income (Net)
360.50
472.10
358.10
248.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.50
0.80
1.10
     Electricity & Power
1.50
0.80
1.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
192.00
120.10
116.50
53.90
     Salaries, Wages & Bonus
181.60
111.80
106.50
38.90
     Contributions to EPF & Pension Funds
4.70
4.90
4.90
7.30
     Workmen and Staff Welfare Expenses
1.70
0.50
4.10
1.80
     Other Employees Cost
4.00
2.90
1.00
6.00
Production Expenses
69.20
86.00
100.20
125.60
     Sub-contracted / Out sourced services
57.50
74.80
91.00
123.60
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
2.50
1.00
9.30
2.00
     Packing Material Consumed
     Other Production expenses
9.20
10.20
0.00
0.00
General and Administration Expenses
111.40
103.20
72.30
26.60
     Rent , Rates & Taxes
53.00
56.50
39.80
15.20
     Insurance
1.20
1.90
0.10
0.10
     Printing and stationery
0.20
0.20
0.20
0.10
     Professional and legal fees
45.50
20.60
16.90
6.10
     Other Administration
11.50
24.00
15.30
5.00
Selling and Distribution Expenses
18.10
10.10
8.50
16.10
     Advertisement & Sales Promotion
18.10
8.90
8.50
16.10
     Sales Commissions & Incentives
1.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.80
22.50
0.90
1.80
     Bad debts /advances written off
     Provision for doubtful debts
2.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.60
1.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.50
22.50
0.30
0.50
Less: Expenses Capitalised
Total Expenditure
406.90
341.90
299.20
225.20
Operating Profit (Excl OI)
-46.40
130.10
58.90
23.60
Other Income
9.50
22.60
11.20
0.00
     Interest Received
0.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
10.30
     Profits on sale of Investments
0.10
2.10
0.00
     Provision Written Back
     Foreign Exchange Gains
8.50
2.10
0.30
     Others
1.00
18.30
0.50
0.00
Operating Profit
-36.90
152.80
70.00
23.60
Interest
27.00
13.20
7.20
4.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.70
1.20
2.40
0.10
     Other Interest
26.30
12.00
4.80
3.90
PBDT
-63.90
139.50
62.80
19.60
Depreciation
32.20
11.80
10.40
9.20
Profit Before Taxation & Exceptional Items
-96.10
127.70
52.50
10.40
Exceptional Income / Expenses
Profit Before Tax
-96.10
127.70
52.50
10.40
Provision for Tax
-24.10
32.40
13.50
5.80
     Current Income Tax
27.00
16.30
5.80
     Deferred Tax
-24.10
5.40
-3.30
     Other taxes
-24.10
0.00
0.50
5.80
Profit After Tax
-72.00
95.30
38.90
4.70
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-72.00
95.30
38.90
4.70
Adjustments to PAT
Profit Balance B/F
Appropriations
-72.00
95.30
38.90
4.70
     General Reserve
-72.10
314.40
38.90
3.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.10
-219.10
0.00
1.10
Equity Dividend %
Earnings Per Share
-11.00
15.00
33.00
4.00
Adjusted EPS
-6.00
8.00
4.00
0.00